Consolidated Forecast

(Million yen)

FY24(Actual) FY25 revised plan
(Nov. 11, 2025)
FY25 revised plan
(Feb. 10, 2026)
YoY
Net sales 104,021 111,800 111,900 107.60%
Operating profit 54,206 57,400 58,000 107.00%
Ordinary profit 54,883 58,100 58,700 107.00%
Profit attributable to
owners of parent
37,636 39,650 40,000 106.30%
Profit per share (Yen) 78.65 85.17 85.86 109.20%
Auto Auction Business
(excl. JBA)
FY24(Actual) FY25 revised plan
(Nov. 11, 2025)
FY25 revised plan
(Feb. 10, 2026)
YoY
No. of vehicles consigned
(Thousands)
3,202 3,430 3,440 107.4%
No. of vehicles contracted
(Thousands)
2,145 2,240 2,270 105.8%
Contract completion rate 67.0% 65.3% 66.0% -

During the first nine months of the current consolidated fiscal year, favorable market conditions, combined with effective sales activities leveraging our reputation as auction platforms where vehicles command premium prices resulted in the number of vehicles consigned and the number of vehicles contracted exceeding expectations. As a result, net sales, operating profit, ordinary profit, and profit attributable to owners of the parent all exceeded the performance forecast.
Accordingly, reflecting the results for the third quarter in the full-year earnings forecast, we have revised upward the previously announced consolidated earnings forecast (announced on November 11, 2025) for net sales, operating profit, ordinary profit, and profit attributable to owners of the parent.

The business forecasts and other forward-looking statements contained in this material are based on the information currently available to the Company and certain assumptions judged to be reasonable. Such statements are neither promises nor guarantees of future performance. The actual results may differ significantly from these statements for a number of reasons.